/home/grassnews/public_html/wp-content/themes/zox-news/parts/post-single.php on line 153
">
Warning: Undefined array key 0 in /home/grassnews/public_html/wp-content/themes/zox-news/parts/post-single.php on line 153
Warning: Attempt to read property "cat_name" on null in /home/grassnews/public_html/wp-content/themes/zox-news/parts/post-single.php on line 153
CORRECTING and REPLACING EPR Properties Reports First Quarter 2019 Results
KANSAS CITY, Mo.–(BUSINESS WIRE)–Thirteenth paragraph, second sentence of release should read: The
Company is confirming its guidance for 2019 FFO as adjusted per diluted
share of a range of $5.30 to $5.50 and confirming its 2019 investment
spending guidance of a range of $600.0 million to $800.0 million
(instead of The Company is increasing its guidance for 2019 FFO as
adjusted per diluted share to a range of $5.30 to $5.50 and confirming
its 2019 investment spending guidance of a range of $600.0 million to
$800.0 million).
The corrected release reads:
EPR PROPERTIES REPORTS FIRST QUARTER 2019 RESULTS
EPR Properties (NYSE:EPR) today announced operating results for the
first quarter ended March 31, 2019.
-
Total revenue was $164.5 million for the first quarter of 2019,
representing a 6% increase from $155.0 million for the same quarter in
2018. -
Net income available to common shareholders was $59.3 million, or
$0.79 per diluted common share, for the first quarter of 2019 compared
to $23.5 million, or $0.32 per diluted common share, for the same
quarter in 2018. -
Funds From Operations (FFO) (a non-GAAP financial measure) for the
first quarter of 2019 was $93.1 million, or $1.23 per diluted common
share, compared to $61.0 million, or $0.82 per diluted common share,
for the same quarter in 2018. -
FFO as adjusted (FFOAA) (a non-GAAP financial measure) for the first
quarter of 2019 was $102.6 million, or $1.36 per diluted common share,
compared to $94.0 million, or $1.26 per diluted common share, for the
same quarter in 2018, representing an 8% increase in per share results.
“We are pleased with the sustained momentum demonstrated by our first
quarter results,“ stated Company President and CEO Greg Silvers. “We
continue to source additional growth opportunities consistent with our
focus on experiential activities which play directly into the Company’s
differentiated and deep expertise. With the expected payoff of the
mortgage associated with the Schlitterbahn water parks, we are
well-positioned with additional capital for reinvestment. As we further
expand, we will adhere to our core underwriting principles as we seek
both accretive initial returns and growth in yield.”
Portfolio Update
The Company’s investment portfolio (excluding property under
development) consisted of the following at March 31, 2019:
-
The Entertainment segment included investments in 157 megaplex theatre
properties, seven entertainment retail centers (which include seven
additional megaplex theatre properties) and 11 family entertainment
centers. The Company’s portfolio of owned entertainment properties
consisted of 13.7 million square feet and was 99% leased, including
megaplex theatres that were 100% leased. -
The Recreation segment included investments in 12 ski areas, 20
attractions, 34 golf entertainment complexes and 13 other recreation
facilities. The Company’s portfolio of owned recreation properties was
100% leased. -
The Education segment included investments in 56 public charter
schools, 69 early education centers and 15 private schools. The
Company’s portfolio of owned education properties consisted of 4.6
million square feet and was 98% leased. -
The Other segment consisted primarily of the land under ground lease,
property under development and land held for development related to
the Resorts World Catskills project in Sullivan County, New York.
The Company’s combined owned portfolio consisted of 22.4 million square
feet and was 99% leased. As of March 31, 2019, the Company also had a
total of $315.2 million invested in property under development.
Investment Update
The Company’s investment spending for the three months ended March 31,
2019 totaled $174.6 million, and included investments in each of its
operating segments:
-
Entertainment investment spending during the three months ended
March 31, 2019 totaled $117.9 million, including spending on the
acquisition of five megaplex theatres totaling $93.3 million,
build-to-suit development and redevelopment of megaplex theatres,
entertainment retail centers and family entertainment centers. -
Recreation investment spending during the three months ended March 31,
2019 totaled $44.2 million, including spending on build-to-suit
development of golf entertainment complexes and attractions. -
Education investment spending during the three months ended March 31,
2019 totaled $12.3 million, including spending on build-to-suit
development and redevelopment of public charter schools, early
education centers and private schools. -
Other investment spending during the three months ended March 31, 2019
totaled $0.2 million, and was related to the Resorts World Catskills
project in Sullivan County, New York.
Capital Recycling
During the first quarter of 2019, pursuant to tenant purchase options,
the Company completed the sale of two public charter schools located in
Florida and North Carolina for net proceeds totaling $23.3 million. In
connection with these sales, the Company recognized a gain on sale of
$5.4 million.
During the first quarter of 2019, the Company completed the sale of one
recreation property and four education properties for net proceeds
totaling $14.4 million and recognized a net gain on sale of $0.9 million.
Disposition proceeds totaled $37.7 million for the first quarter of
2019. Additionally, the Company expects the payoff of the mortgages
associated with the Schlitterbahn waterparks of approximately $190.0
million during the second quarter.
Balance Sheet Update
Excluding prepayment penalties from earnings, the Company had a net debt
to adjusted EBITDA ratio (a non-GAAP financial measure) of 5.7x at
March 31, 2019. The Company had $11.1 million of unrestricted cash on
hand and $70.0 outstanding balance under its $1.0 billion unsecured
revolving credit facility at March 31, 2019.
During the quarter, the Company issued 1,059,656 common shares under its
Direct Share Purchase Plan (DSPP) for net proceeds of $78.6 million.
Dividend Information
The Company declared regular monthly cash dividends during the first
quarter of 2019 totaling $1.125 per common share. This dividend
represents an annualized dividend of $4.50 per common share, an increase
of 4.2% over the prior year, and is the Company’s ninth consecutive year
with a significant annual dividend increase.
The Company also declared first quarter cash dividends of $0.359375 per
share on its 5.75% Series C cumulative convertible preferred shares,
$0.5625 per share on its 9.00% Series E cumulative convertible preferred
shares and $0.359375 per share on its 5.75% Series G cumulative
redeemable preferred shares.
2019 Guidance
The Company’s updated 2019 guidance for net income per diluted share is
$3.10 to $3.30. The Company is confirming its guidance for 2019 FFO as
adjusted per diluted share of a range of $5.30 to $5.50 and confirming
its 2019 investment spending guidance of a range of $600.0 million to
$800.0 million. The Company is increasing its 2019 expected disposition
proceeds to a range of $300.0 million to $400.0 million from a range of
$100.0 million to $200.0 million.
FFO as adjusted guidance for 2019 is based on FFO per diluted share of
$4.91 to $5.06 adjusted for estimated transaction costs, termination
fees related to public charter schools, deferred income tax expense and
the impact of Series C and Series E dilution. FFO per diluted share is
based on a net income per diluted share range of $3.10 to $3.30 less
estimated gain on sale of real estate of a range of $0.29 to $0.34 and
the impact of Series C and Series E dilution of $0.05, plus estimated
real estate depreciation of $2.11 and allocated share of joint venture
depreciation of $0.04 (in accordance with the NAREIT definition of FFO).
Quarterly Supplemental
The Company’s supplemental information package for the first quarter
ended March 31, 2019 is available on the Company’s website at http://investors.eprkc.com/earnings-supplementals.
EPR Properties | ||||||||||
Consolidated Statements of Income | ||||||||||
(Unaudited, dollars in thousands except per share data) | ||||||||||
Three Months Ended March 31, | ||||||||||
2019 | 2018 | |||||||||
Rental revenue | $ | 150,723 | $ | 132,924 | ||||||
Other income | 344 | 630 | ||||||||
Mortgage and other financing income | 13,475 | 21,414 | ||||||||
Total revenue | 164,542 | 154,968 | ||||||||
Property operating expense | 15,793 | 7,564 | ||||||||
General and administrative expense | 12,130 | 12,324 | ||||||||
Costs associated with loan refinancing or payoff | — | 31,943 | ||||||||
Interest expense, net | 33,826 | 34,337 | ||||||||
Transaction costs | 5,123 | 609 | ||||||||
Depreciation and amortization | 39,743 | 37,684 | ||||||||
Income before equity in income from joint ventures and other items | 57,927 | 30,507 | ||||||||
Equity in income from joint ventures | 489 | 51 | ||||||||
Gain on sale of real estate | 6,328 | — | ||||||||
Income before income taxes | 64,744 | 30,558 | ||||||||
Income tax benefit (expense) | 605 | (1,020 | ) | |||||||
Net income | 65,349 | 29,538 | ||||||||
Preferred dividend requirements | (6,034 | ) | (6,036 | ) | ||||||
Net income available to common shareholders of EPR Properties | $ | 59,315 | $ | 23,502 | ||||||
Per share data attributable to EPR Properties common shareholders: | ||||||||||
Basic earnings per share data: | ||||||||||
Net income available to common shareholders | $ | 0.79 | $ | 0.32 | ||||||
Diluted earnings per share data: | ||||||||||
Net income available to common shareholders | $ | 0.79 | $ | 0.32 | ||||||
Shares used for computation (in thousands): | ||||||||||
Basic | 74,679 | 74,146 | ||||||||
Diluted | 74,725 | 74,180 | ||||||||
EPR Properties | |||||||||||
Condensed Consolidated Balance Sheets | |||||||||||
(Unaudited, dollars in thousands) | |||||||||||
March 31, 2019 |
December 31, 2018 | ||||||||||
Assets | |||||||||||
Rental properties, net of accumulated depreciation of $920,409 and $883,174 at March 31, 2019 and December 31, 2018, respectively |
$ | 5,072,298 | $ | 5,024,057 | |||||||
Land held for development | 28,080 | 34,177 | |||||||||
Property under development | 315,237 | 287,546 | |||||||||
Operating lease right-of-use assets | 211,299 | — | |||||||||
Mortgage notes and related accrued interest receivable | 527,627 | 517,467 | |||||||||
Investment in direct financing leases, net | 20,616 | 20,558 | |||||||||
Investment in joint ventures | 35,188 | 34,486 | |||||||||
Cash and cash equivalents | 11,116 | 5,872 | |||||||||
Restricted cash | 11,166 | 12,635 | |||||||||
Accounts receivable | 111,146 | 98,369 | |||||||||
Other assets | 87,458 | 96,223 | |||||||||
Total assets | $ | 6,431,231 | $ | 6,131,390 | |||||||
Liabilities and Equity | |||||||||||
Accounts payable and accrued liabilities | $ | 117,746 | $ | 168,463 | |||||||
Operating lease liabilities | 235,612 | — | |||||||||
Dividends payable | 34,340 | 32,799 | |||||||||
Unearned rents and interest | 85,012 | 79,051 | |||||||||
Debt | 3,045,742 | 2,986,054 | |||||||||
Total liabilities | 3,518,452 | 3,266,367 | |||||||||
Total equity | $ | 2,912,779 | $ | 2,865,023 | |||||||
Total liabilities and equity | $ | 6,431,231 | $ | 6,131,390 | |||||||
EPR Properties | |||||||||
Reconciliation of Non-GAAP Financial Measures | |||||||||
(Unaudited, dollars in thousands except per share data) | |||||||||
Three Months Ended March 31, | |||||||||
2019 | 2018 | ||||||||
FFO: (A) |
|||||||||
Net income available to common shareholders of EPR Properties | $ | 59,315 | $ | 23,502 | |||||
Gain on sale of real estate | (6,328 | ) | — | ||||||
Real estate depreciation and amortization | 39,514 | 37,464 | |||||||
Allocated share of joint venture depreciation | 555 | 58 | |||||||
FFO available to common shareholders of EPR Properties | $ | 93,056 | $ | 61,024 | |||||
FFO available to common shareholders of EPR Properties | $ | 93,056 | $ | 61,024 | |||||
Add: Preferred dividends for Series C preferred shares | 1,939 | — | |||||||
Add: Preferred dividends for Series E preferred shares | 1,939 | — | |||||||
Diluted FFO available to common shareholders of EPR Properties | $ | 96,934 | $ | 61,024 | |||||
FFOAA: (A) |
|||||||||
FFO available to common shareholders of EPR Properties | $ | 93,056 | $ | 61,024 | |||||
Costs associated with loan refinancing or payoff | — | 31,943 | |||||||
Transaction costs | 5,123 | 609 | |||||||
Termination fee included in gain on sale | 5,001 | — | |||||||
Deferred income tax (benefit) expense | (609 | ) | 428 | ||||||
FFOAA available to common shareholders of EPR Properties | $ | 102,571 | $ | 94,004 | |||||
FFOAA available to common shareholders of EPR Properties | $ | 102,571 | $ | 94,004 | |||||
Add: Preferred dividends for Series C preferred shares | 1,939 | 1,940 | |||||||
Add: Preferred dividends for Series E preferred shares | 1,939 | 1,939 | |||||||
Diluted FFOAA available to common shareholders of EPR Properties | $ | 106,449 | $ | 97,883 | |||||
FFO per common share: | |||||||||
Basic | $ | 1.25 | $ | 0.82 | |||||
Diluted | 1.23 | 0.82 | |||||||
FFOAA per common share: | |||||||||
Basic | $ | 1.37 | $ | 1.27 | |||||
Diluted | 1.36 | 1.26 | |||||||
Shares used for computation (in thousands): | |||||||||
Basic | 74,679 | 74,146 | |||||||
Diluted | 74,725 | 74,180 | |||||||
Weighted average shares outstanding-diluted EPS | 74,725 | 74,180 | |||||||
Effect of dilutive Series C preferred shares | 2,145 | 2,098 | |||||||
Adjusted weighted average shares outstanding-diluted Series C | 76,870 | 76,278 | |||||||
Effect of dilutive Series E preferred shares | 1,622 | 1,598 | |||||||
Adjusted weighted average shares outstanding-diluted Series C and Series E |
78,492 | 77,876 | |||||||
Other financial information: | |||||||||
Straight-lined rental revenue | $ | 2,414 | $ | 1,874 | |||||
Dividends per common share | $ | 1.125 | $ | 1.080 |
(A) |
NAREIT developed FFO as a relative non-GAAP financial measure of performance of an equity REIT in order to recognize that income-producing real estate historically has not depreciated on the basis determined under GAAP and management provides FFO herein because it believes this information is useful to investors in this regard. FFO is a widely used measure of the operating performance of real estate companies and is provided here as a supplemental measure to GAAP net income available to common shareholders and earnings per share. Pursuant to the definition of FFO by the Board of Governors of NAREIT, the Company calculates FFO as net income available to common shareholders, computed in accordance with GAAP, excluding gains and losses from disposition of real estate and impairment losses on real estate, plus real estate related depreciation and amortization, and after adjustments for unconsolidated partnerships, joint ventures and other affiliates. Adjustments for unconsolidated partnerships, joint ventures and other affiliates are calculated to reflect FFO on the same basis. The Company has calculated FFO for all periods presented in accordance with this definition. In addition to FFO, the Company presents FFO as adjusted (FFOAA). Management believes it is useful to provide FFOAA as a supplemental measure to GAAP net income available to common shareholders and earnings per share. FFOAA is FFO plus costs (gain) associated with loan refinancing or payoff, transaction costs, severance expense, litigation settlement expense, preferred share redemption costs, termination fees associated with tenants’ exercises of education properties buy-out options, impairment of direct financing lease (allowance for lease loss portion) and provision for loan losses, and by subtracting gain on early extinguishment of debt, gain on insurance recovery and deferred tax benefit (expense). FFO and FFOAA are non-GAAP financial measures. FFO and FFOAA do not represent cash flows from operations as defined by GAAP and are not indicative that cash flows are adequate to fund all cash needs and are not to be considered an alternative to net income or any other GAAP measure as a measurement of the results of the Company’s operations, cash flows or liquidity as defined by GAAP. It should also be noted that not all REITs calculate FFO or FFOAA the same way so comparisons of each of these non-GAAP measures with other REITs may not be meaningful. |
|
The conversion of the 5.75% Series C cumulative convertible preferred
shares and the 9.00% Series E cumulative convertible preferred shares
would be dilutive to FFO and FFOAA per share for the three months ended
March 31, 2019. Therefore, the additional 2.1 million common shares and
1.6 million common shares that would result from the conversion and the
corresponding add-back of the preferred dividends declared on those
shares are included in the calculation of diluted FFO per share and
diluted FFOAA per share for the three months ended March 31, 2019.
The effect of the conversion of the 5.75% Series C cumulative
convertible preferred shares and the 9.00% Series E cumulative
convertible preferred shares do not result in more dilution to per share
results and are therefore not included in the calculation of diluted FFO
per share data for the three months ended March 31, 2018. The conversion
of the 5.75% Series C cumulative convertible preferred shares and the
9.00% Series E cumulative convertible preferred shares would be dilutive
to FFOAA per share for the three months ended March 31, 2018. Therefore,
the additional 2.1 million and 1.6 million common shares that would
result from the conversion and the corresponding add-back of the
preferred dividends declared on those shares are included in the
calculation of diluted FFOAA per share for the three months ended March
31, 2018.
Net Debt to Adjusted EBITDA Ratio
Net Debt to Adjusted EBITDA Ratio is a supplemental measure derived from
non-GAAP financial measures the Company uses to evaluate its capital
structure and the magnitude of its debt against its operating
performance. The Company believes that investors commonly use versions
of this ratio in a similar manner. In addition, financial institutions
use versions of this ratio in connection with debt agreements to set
pricing and covenant limitations. The Company’s method of calculating
Net Debt to Adjusted EBITDA Ratio may be different from methods used by
other REITs and, accordingly, may not be comparable to such other REITs.
Reconciliations of debt and net income (both reported in accordance with
GAAP) to Net Debt, EBITDAre, Adjusted EBITDA, and Net Debt to Adjusted
EBITDA Ratio (each of which is a non-GAAP financial measure) are
included in the following tables (unaudited, in thousands):
March 31, | ||||||||||||
2019 | 2018 | |||||||||||
Net Debt: (B) |
||||||||||||
Debt | $ | 3,045,742 | $ | 3,131,437 | ||||||||
Deferred financing costs, net | 32,838 | 28,558 | ||||||||||
Cash and cash equivalents | (11,116 | ) | (24,514 | ) | ||||||||
Net Debt | $ | 3,067,464 | $ | 3,135,481 | ||||||||
Three Months Ended March 31, | ||||||||||||
2019 | 2018 | |||||||||||
EBITDAre and Adjusted EBITDA: |
||||||||||||
Net income | $ | 65,349 | $ | 29,538 | ||||||||
Interest expense, net | 33,826 | 34,337 | ||||||||||
Income tax (benefit) expense | (605 | ) | 1,020 | |||||||||
Depreciation and amortization | 39,743 | 37,684 | ||||||||||
Gain on sale of real estate | (6,328 | ) | — | |||||||||
Costs associated with loan refinancing or payoff | — | 31,943 | ||||||||||
Equity in income from joint ventures | (489 | ) | (51 | ) | ||||||||
EBITDAre (for the quarter) (C) | $ | 131,496 | $ | 134,471 | ||||||||
Transaction costs | 5,123 | 609 | ||||||||||
Prepayment fees | (900 | ) | — | |||||||||
Adjusted EBITDA (for the quarter) | $ | 135,719 | $ | 135,080 | ||||||||
Adjusted EBITDA (1) (D) | $ | 542,876 | $ | 540,320 | ||||||||
Net Debt/Adjusted EBITDA Ratio | 5.7 | 5.8 | ||||||||||
(1) Adjusted EBITDA for the quarter is multiplied by four to calculate an annual amount. |
||||||||||||
(B) |
Net Debt represents debt (reported in accordance with GAAP) adjusted to exclude deferred financing costs, net and reduced for cash and cash equivalents. By excluding deferred financing costs, net and reducing debt for cash and cash equivalents on hand, the result provides an estimate of the contractual amount of borrowed capital to be repaid, net of cash available to repay it. The Company believes this calculation constitutes a beneficial supplemental non-GAAP financial disclosure to investors in understanding our financial condition. The Company’s method of calculating Net Debt may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs. |
|
(C) |
NAREIT developed EBITDAre as a relative non-GAAP financial measure of REITs, independent of a company’s capital structure, to provide a uniform basis to measure the enterprise value of a company. Pursuant to the definition of EBITDAre by the Board of Governors of NAREIT, the Company calculates EBITDAre as net income, computed in accordance with GAAP, excluding interest expense (net), income tax expense (benefit), depreciation and amortization, gains and losses from disposition of real estate, impairment losses on real estate, costs (gain) associated with loan refinancing or payoff and adjustments for unconsolidated partnerships, joint ventures and other affiliates. |
|
Management provides EBITDAre herein because it believes this information is useful to investors as a supplemental performance measure as it can help facilitate comparisons of operating performance between periods and with other REITs. EBITDAre does not represent cash flow from operations as defined by GAAP and is not indicative that cash flows are adequate to fund all cash needs and is not to be considered an alternative to net income or any other GAAP measure as a measurement of the results of the Company’s operations or cash flows or liquidity as defined by GAAP. |
||
(D) |
Management uses Adjusted EBITDA in its analysis of the performance of the business and operations of the Company. Management believes Adjusted EBITDA is useful to investors because it excludes various items that management believes are not indicative of operating performance, and that it is an informative measure to use in computing various financial ratios to evaluate the Company. The Company defines Adjusted EBITDA as EBITDAre (defined above) excluding gain on insurance recovery, severance expense, litigation settlement expense, impairment of direct financing lease (allowance for lease loss portion), the provision for loan losses, transaction costs and prepayment fees, and which is then multiplied by four to get an annual amount. |
|
The Company’s method of calculating Adjusted EBITDA may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs. Adjusted EBITDA is not a measure of performance under GAAP, does not represent cash generated from operations as defined by GAAP and is not indicative of cash available to fund all cash needs, including distributions. This measure should not be considered as an alternative to net income for the purpose of evaluating the Company’s performance or to cash flows as a measure of liquidity. |
||
About EPR Properties
EPR Properties is a specialty real estate investment trust (REIT) that
invests in properties in select market segments which require unique
industry knowledge, while offering the potential for stable and
attractive returns. Our total investments are nearly $7.0 billion and
our primary investment segments are Entertainment, Recreation and
Education. We adhere to rigorous underwriting and investing criteria
centered on key industry and property level cash flow standards. We
believe our focused niche approach provides a competitive advantage, and
the potential for higher growth and better yields.
CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS
With the exception of historical information, certain statements
contained or incorporated by reference herein may contain
forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended (the “Securities Act”), and
Section 21E of the Securities Exchange Act of 1934, as amended (the
“Exchange Act”), such as those pertaining to our acquisition or
disposition of properties, our capital resources, future expenditures
for development projects, expected dividend payments, and our results of
operations and financial condition. Forward-looking statements
involve numerous risks and uncertainties and you should not rely on them
as predictions of actual events. There is no assurance the events
or circumstances reflected in the forward-looking statements will occur.
You can identify forward-looking statements by use of words such as
“will be,” “intend,” “continue,” “believe,” “may,” “expect,” “hope,”
“anticipate,” “goal,” “forecast,” “pipeline,” “estimates,” “offers,”
“plans,” “would” or other similar expressions or other comparable terms
or discussions of strategy, plans or intentions contained or
incorporated by reference herein. While references to commitments
for investment spending are based on present commitments and agreements
of the Company, we cannot provide assurance that these transactions will
be completed on satisfactory terms. In addition, references to
our budgeted amounts and guidance are forward-looking statements. Forward-looking
statements necessarily are dependent on assumptions, data or methods
that may be incorrect or imprecise.
Contacts
EPR Properties
Brian Moriarty, 888-EPR-REIT
www.eprkc.com
Warning: Undefined array key 0 in /home/grassnews/public_html/wp-content/themes/zox-news/parts/post-single.php on line 493
Warning: Attempt to read property "cat_ID" on null in /home/grassnews/public_html/wp-content/themes/zox-news/parts/post-single.php on line 493
Cannabis
Rubicon Organics Reports Q1 2024 Financial Results
SCHWAZZE
Schwazze Announces First Quarter 2024 Financial Results
Schwazze Management to Host Conference Call Today at 5:00 p.m. Eastern Time
DENVER, May 15, 2024 /PRNewswire/ — Medicine Man Technologies, Inc., operating as Schwazze, (OTCQX: SHWZ) (Cboe CA: SHWZ) (“Schwazze” or the “Company”), today announced financial and operational results for the first quarter ended March 31, 2024.
“We delivered another period of revenue growth in Q1 as we further refined our retail strategy while contending with the prolonged competitive challenges in Colorado and New Mexico,” said Forrest Hoffmaster, Interim CEO of Schwazze. “Throughout the quarter, we continued to sharpen our pricing and promotional efforts while enhancing the in-store experience, widening assortment, improving in-stock position, and advancing our loyalty program to attract and retain new customers. We also strengthened our wholesale business with quarter-over-quarter growth, while surpassing 30% total door penetration across both states.”
“The Colorado market remains highly competitive with more than 680 active recreational licenses, underscoring the importance of delivering an exceptional customer experience and fully integrated retail support program. Although retail pricing has recently stabilized, Colorado sales in Q1 were down 10% year-over-year due to lower volumes. Nonetheless, we significantly outpaced the market as our sales were up 9%, demonstrating the effectiveness of our operating playbook to compete in challenging environments. We expect to continue driving improvements in customer acquisition, retention, and loyalty as we further increase market share in the state.”
“In New Mexico, the proliferation of new licenses continued to outpace state cannabis sales as store count in Q1 increased 31% year-over-year while the market grew only 13%. In addition to pricing and promotional efforts, we’ve focused on driving traffic into our stores by expanding assortment with high quality flower and delivering an elevated customer experience. The New Mexico regulatory body has also increased its license enforcement efforts in recent months, contributing to more than 70 store closures and a 33% sequential decrease in net new store openings in the first quarter. We will continue to support the New Mexico Cannabis Control Division as it develops its regulatory framework.”
“Over the past four years we have rapidly scaled our footprint through 13 acquisitions, building a leading retail presence in both Colorado and New Mexico. We are beginning to see positive momentum from our pricing and promotional strategy and will remain focused on driving operating efficiencies while further optimizing our assets as we consolidate cultivation facilities and eliminate underperforming stores that do not meet our high-margin thresholds. We believe these initiatives, coupled with our operating playbook and strict cost controls, will enable us to return to stronger levels of profitability moving forward.”
First Quarter 2024 Financial Summary
$ in Thousands USD |
Q1 2024 |
Q4 2023 |
Q1 2023 |
Total Revenue |
$41,601 |
$43,325 |
$40,001 |
Gross Profit |
$17,934 |
$7,034[1] |
$21,849 |
Operating Expenses |
$20,643 |
$23,276 |
$16,199 |
Income (Loss) from Operations |
$(2,709) |
$(16,242) |
$5,650 |
Adjusted EBITDA[2] |
$7,341 |
$10,953 |
$14,525 |
Operating Cash Flow |
$(3,700) |
$3,452 |
$(880) |
Recent Highlights
- Announced the grand opening of a medical and recreational dispensary in March under the Everest Apothecary banner in Las Cruces, New Mexico, increasing the Company’s retail footprint to 34 stores across the state.
- Increased wholesale penetration in the first quarter to more than 30% of total doors in Colorado and New Mexico.
- Lowell Herb Co. pre-roll sales increased more than 3x quarter-over-quarter in Colorado, where it continues to be the #1 pre-roll in the state.
- Wana gummy sales up more than 2x quarter-over-quarter in New Mexico.
First Quarter 2024 Financial Results
Total revenue in the first quarter of 2024 increased 4% to $41.6 million compared to $40.0 million for the same quarter last year. The increase was primarily due to growth from new stores compared to the prior year period, partially offset by continued pricing pressure and the proliferation of new licenses in New Mexico.
Gross profit for the first quarter of 2024 was $17.9 million or 43.1% of total revenue, compared to $21.8 million or 54.6% of total revenue for the same quarter last year. The decrease in gross margin was primarily driven by the aforementioned pricing pressure in New Mexico, as well as higher medical sales mix in Colorado.
____________________________ |
1 Q4 2023 Gross Profit includes one-time, non-cash inventory adjustments of approximately $13.1 million comprised of $3.1 million of product consolidation, obsolescence, and shrinkage expenses, $4.3 million of net realizable value adjustments, and $5.8 million of fair value adjustments on acquired inventory in New Mexico in 2023. |
Operating expenses for the first quarter of 2024 were $20.6 million compared to $16.2 million for the same quarter last year. The year-ago period benefitted from a payroll tax credit of $3.9M. The remaining increase was primarily driven by personnel expenses and four-wall SG&A costs associated with 21 additional stores in Colorado and New Mexico that are still ramping.
Loss from operations for the first quarter of 2024 was $2.7 million compared to income from operations of $5.6 million in the same quarter last year. Net loss was $16.1 million for the first quarter of 2024 compared to net income of $1.7 million for the same quarter last year.
Adjusted EBITDA for the first quarter of 2024 was $7.3 million compared to $14.5 million for the same quarter last year. The decrease in Adjusted EBITDA was primarily driven by lower gross margin and higher operating expenses associated with the 21 additional stores that are still ramping.
As of March 31, 2024, cash and cash equivalents were $13.2 million compared to $19.2 million on December 31, 2023. Total debt as of March 31, 2024, was $159.7 million compared to $156.8 million on December 31, 2023.
Conference Call
The Company will conduct a conference call today, May 15, 2024, at 5:00 p.m. Eastern time to discuss its results for the first quarter ended March 31, 2024.
Schwazze management will host the conference call, followed by a question-and-answer period. Interested parties may submit questions to the Company prior to the call by emailing [email protected].
Date: Wednesday, May 15, 2024
Time: 5:00 p.m. Eastern time
Toll-free dial-in: (888) 664-6383
International dial-in: (416) 764-8650
Conference ID: 84167910
Webcast: SHWZ Q1 2024 Earnings Call
The conference call will also be broadcast live and available for replay on the investor relations section of the Company’s website at https://ir.schwazze.com.
Toll-free replay number: (888) 390-0541
International replay number: (416) 764-8677
Replay ID: 167910
If you have any difficulty registering or connecting with the conference call, please contact Elevate IR at (720) 330-2829.
About Schwazze
Schwazze (OTCQX: SHWZ) (Cboe CA: SHWZ) is building a premier vertically integrated regional cannabis company with assets in Colorado and New Mexico and will continue to explore taking its operating system to other states where it can develop a differentiated regional leadership position. Schwazze is the parent company of a portfolio of leading cannabis businesses and brands spanning seed to sale.
Schwazze is anchored by a high-performance culture that combines customer-centric thinking and data science to test, measure, and drive decisions and outcomes. The Company’s leadership team has deep expertise in retailing, wholesaling, and building consumer brands at Fortune 500 companies as well as in the cannabis sector.
Medicine Man Technologies, Inc. was Schwazze’s former operating trade name. The corporate entity continues to be named Medicine Man Technologies, Inc. Schwazze derives its name from the pruning technique of a cannabis plant to enhance plant structure and promote healthy growth. To learn more about Schwazze, visit https://schwazze.com/.
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements include financial outlooks; any projections of net sales, earnings, or other financial items; any statements of the strategies, plans and objectives of our management team for future operations; expectations in connection with the Company’s previously announced business plans; any statements regarding future economic conditions or performance; and statements regarding the intent, belief or current expectations of our management team. Such statements may be preceded by the words “may,” “will,” “could,” “would,” “should,” “expect,” “intends,” “plans,” “strategy,” “prospects,” “anticipate,” “believe,” “approximately,” “estimate,” “predict,” “project,” “potential,” “continue,” “ongoing,” or the negative of these terms or other words of similar meaning in connection with a discussion of future events or future operating or financial performance, although the absence of these words does not necessarily mean that a statement is not forward-looking. We have based our forward-looking statements on management’s current expectations and assumptions about future events and trends affecting our business and industry. Although we do not make forward-looking statements unless we believe we have a reasonable basis for doing so, we cannot guarantee their accuracy. Therefore, forward-looking statements are not guarantees of future events or performance, are based on certain assumptions, and are subject to various known and unknown risks and uncertainties, many of which are beyond the Company’s control and cannot be predicted or quantified. Consequently, actual events and results may differ materially from those expressed or implied by such forward-looking statements. Such risks and uncertainties include, without limitation, risks and uncertainties associated with (i) regulatory limitations on our products and services and the uncertainty in the application of federal, state, and local laws to our business, and any changes in such laws; (ii) our ability to manufacture our products and product candidates on a commercial scale on our own or in collaboration with third parties; (iii) our ability to identify, consummate, and integrate anticipated acquisitions; (iv) general industry and economic conditions; (v) our ability to access adequate capital upon terms and conditions that are acceptable to us; (vi) our ability to pay interest and principal on outstanding debt when due; (vii) volatility in credit and market conditions; (viii) the loss of one or more key executives or other key employees; and (ix) other risks and uncertainties related to the cannabis market and our business strategy. More detailed information about the Company and the risk factors that may affect the realization of forward-looking statements is set forth in the Company’s filings with the Securities and Exchange Commission (SEC), including the Company’s Annual Report on Form 10-K and its Quarterly Reports on Form 10-Q. Investors and security holders are urged to read these documents free of charge on the SEC’s website at http://www.sec.gov. The Company assumes no obligation to publicly update or revise its forward-looking statements as a result of new information, future events or otherwise except as required by law.
Investor Relations Contact
Sean Mansouri, CFA or Aaron D’Souza
Elevate IR
(720) 330-2829
[email protected]
MEDICINE MAN TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
For the Periods Ended March 31, 2024 and December 31, 2023
Expressed in U.S. Dollars
March 31, |
December 31, |
||||
2024 |
2023 |
||||
ASSETS
|
|||||
Current Assets |
|||||
Cash & Cash Equivalents |
$ |
13,151,317 |
$ |
19,248,932 |
|
Accounts Receivable, net of Allowance for Doubtful Accounts |
3,356,032 |
4,261,159 |
|||
Inventory |
26,382,184 |
25,787,793 |
|||
Marketable Securities, net of Unrealized Loss of $347,516 and Loss of $1,816, respectively |
108,583 |
456,099 |
|||
Prepaid Expenses & Other Current Assets |
3,502,310 |
3,914,064 |
|||
Total Current Assets |
46,500,426 |
53,668,047 |
|||
Non-Current Assets |
|||||
Fixed Assets, net Accumulated Depreciation of $10,061,700 and $8,741,782, respectively |
31,326,000 |
31,113,630 |
|||
Investments |
2,000,000 |
2,000,000 |
|||
Investments Held for Sale |
– |
202,111 |
|||
Goodwill |
67,492,705 |
67,499,199 |
|||
Intangible Assets, net Accumulated Amortization of $36,483,160 and $32,706,765, respectively |
162,391,482 |
166,167,877 |
|||
Other Non-Current Assets |
1,328,187 |
1,263,837 |
|||
Operating Lease Right of Use Assets |
34,575,832 |
34,233,142 |
|||
Deferred Tax Assets, net |
992,144 |
1,996,489 |
|||
Total Non-Current Assets |
300,106,350 |
304,476,285 |
|||
Total Assets |
$ |
346,606,776 |
$ |
358,144,332 |
|
LIABILITIES & STOCKHOLDERS’ EQUITY
|
|||||
Current Liabilities |
|||||
Accounts Payable |
$ |
9,443,233 |
$ |
13,341,561 |
|
Accrued Expenses |
8,106,618 |
7,774,691 |
|||
Derivative Liabilities |
1,319,845 |
638,020 |
|||
Lease Liabilities – Current |
5,186,316 |
4,922,724 |
|||
Current Portion of Long Term Debt |
29,579,713 |
3,547,011 |
|||
Income Taxes Payable |
28,235,039 |
25,232,782 |
|||
Total Current Liabilities |
81,870,764 |
55,456,789 |
|||
Non-Current Liabilities |
|||||
Long Term Debt, net of Debt Discount & Issuance Costs |
130,120,753 |
153,262,203 |
|||
Lease Liabilities – Non-Current |
30,735,072 |
30,133,452 |
|||
Total Non-Current Liabilities |
160,855,825 |
183,395,655 |
|||
Total Liabilities |
$ |
242,726,589 |
$ |
238,852,444 |
|
Stockholders’ Equity |
|||||
Preferred Stock, $0.001 Par Value. 10,000,000 Shares Authorized; 82,185 Shares Issued and |
|||||
82,185 Outstanding as of March 31, 2024 and 85,534 Shares Issued and 85,534 Outstanding as of |
|||||
December 31, 2023. |
82 |
86 |
|||
Common Stock, $0.001 Par Value. 250,000,000 Shares Authorized; 79,168,539 Shares Issued |
|||||
and 78,248,389 Shares Outstanding as of March 31, 2024 and 74,888,392 Shares Issued |
|||||
and 73,968,242 Shares Outstanding as of December 31, 2023. |
79,169 |
74,888 |
|||
Additional Paid-In Capital |
202,677,665 |
202,040,968 |
|||
Accumulated Deficit |
(96,843,602) |
(80,790,927) |
|||
Common Stock Held in Treasury, at Cost, 920,150 Shares Held as of March 31, 2024 and |
|||||
920,150 Shares Held as of December 31, 2023. |
(2,033,127) |
(2,033,127) |
|||
Total Stockholders’ Equity |
103,880,187 |
119,291,888 |
|||
Total Liabilities & Stockholders’ Equity |
$ |
346,606,776 |
$ |
358,144,332 |
MEDICINE MAN TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME AND (LOSS)
For the Periods Ended March 31, 2024 and 2023
Expressed in U.S. Dollars
For the Three Months Ended |
|||||
March 31, |
|||||
2024 |
2023 |
||||
(Unaudited) |
(Unaudited) |
||||
Operating Revenues |
|||||
Retail |
$ |
37,633,252 |
$ |
35,820,111 |
|
Wholesale |
3,898,320 |
4,058,925 |
|||
Other |
69,421 |
121,900 |
|||
Total Revenue |
41,600,993 |
40,000,936 |
|||
Total Cost of Goods & Services |
23,667,319 |
18,152,163 |
|||
Gross Profit |
17,933,674 |
21,848,773 |
|||
Operating Expenses |
|||||
Selling, General and Administrative Expenses |
11,835,818 |
10,100,934 |
|||
Professional Services |
1,671,881 |
1,187,364 |
|||
Salaries |
6,880,988 |
4,695,971 |
|||
Stock Based Compensation |
253,916 |
214,544 |
|||
Total Operating Expenses |
20,642,603 |
16,198,813 |
|||
Income from Operations |
(2,708,929) |
5,649,960 |
|||
Other Income (Expense) |
|||||
Interest Expense, net |
(8,307,369) |
(7,745,854) |
|||
Unrealized Gain (Loss) on Derivative Liabilities |
(681,825) |
8,501,685 |
|||
Other Loss |
10,500 |
– |
|||
Loss on Investment |
(33,382) |
– |
|||
Unrealized Gain on Investment |
(347,516) |
1,816 |
|||
Total Other Income (Expense) |
(9,359,592) |
757,647 |
|||
Pre-Tax Net Income (Loss) |
(12,068,521) |
6,407,607 |
|||
Provision for Income Taxes |
3,984,154 |
4,662,178 |
|||
Net Income (Loss) |
$ |
(16,052,675) |
$ |
1,745,429 |
|
Less: Accumulated Preferred Stock Dividends for the Period |
(2,155,259) |
(2,029,394) |
|||
Net Income (Loss) Attributable to Common Stockholders |
$ |
(18,207,934) |
$ |
(283,965) |
|
Earnings (Loss) per Share Attributable to Common Stockholders |
|||||
Basic Earnings (Loss) per Share |
$ |
(0.24) |
$ |
(0.01) |
|
Diluted Earnings (Loss) per Share |
$ |
(0.24) |
$ |
(0.06) |
|
Weighted Average Number of Shares Outstanding – Basic |
76,006,932 |
55,835,501 |
|||
Weighted Average Number of Shares Outstanding – Diluted |
76,006,932 |
101,608,278 |
|||
Comprehensive Income (Loss) |
$ |
(16,052,675) |
$ |
1,745,429 |
MEDICINE MAN TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Periods Ended March 31, 2024 and 2023
Expressed in U.S. Dollars
For the Three Months Ended |
|||||
March 31, |
|||||
2024 |
2023 |
||||
(Unaudited) |
(Unaudited) |
||||
Cash Flows from Operating Activities: |
|||||
Net Income (Loss) for the Period |
$ |
(16,052,675) |
$ |
1,745,429 |
|
Adjustments to Reconcile Net Income (Loss) to Cash for Operating Activities |
|||||
Depreciation & Amortization |
5,096,314 |
6,151,395 |
|||
Non-Cash Interest Expense |
1,031,431 |
991,184 |
|||
Non-Cash Lease Expense |
2,871,226 |
2,251,459 |
|||
Deferred Taxes |
1,004,345 |
(637,225) |
|||
Loss on Investment |
202,111 |
– |
|||
Change in Derivative Liabilities |
681,825 |
(8,501,685) |
|||
Amortization of Debt Issuance Costs |
421,512 |
421,513 |
|||
Amortization of Debt Discount |
2,303,246 |
1,999,933 |
|||
(Gain) Loss on Investments, net |
347,516 |
(1,816) |
|||
Stock Based Compensation |
640,974 |
214,544 |
|||
Changes in Operating Assets & Liabilities (net of Acquired Amounts): |
|||||
Accounts Receivable |
905,127 |
(118,181) |
|||
Inventory |
(587,900) |
(3,023,251) |
|||
Prepaid Expenses & Other Current Assets |
411,754 |
(3,036,801) |
|||
Other Assets |
(64,350) |
360,674 |
|||
Change in Operating Lease Liabilities |
(2,348,703) |
(1,531,765) |
|||
Accounts Payable & Other Liabilities |
(3,566,401) |
(3,464,671) |
|||
Income Taxes Payable |
3,002,257 |
5,299,403 |
|||
Net Cash Provided by (Used in) Operating Activities |
(3,700,390) |
(879,861) |
|||
Cash Flows from Investing Activities: |
|||||
Collection of Notes Receivable |
– |
10,631 |
|||
Purchase of Fixed Assets |
(1,532,287) |
(2,913,394) |
|||
Net Cash Provided by (Used in) Investing Activities |
(1,532,287) |
(2,902,763) |
|||
Cash Flows from Financing Activities: |
|||||
Payment on Notes Payable |
(864,938) |
– |
|||
Net Cash Provided by (Used in) Financing Activities |
(864,938) |
– |
|||
Net (Decrease) in Cash & Cash Equivalents |
(6,097,615) |
(3,782,624) |
|||
Cash & Cash Equivalents at Beginning of Period |
19,248,932 |
38,949,253 |
|||
Cash & Cash Equivalents at End of Period |
$ |
13,151,317 |
$ |
35,166,628 |
|
Supplemental Disclosure of Cash Flow Information: |
|||||
Cash Paid for Interest |
$ |
4,515,205 |
$ |
6,540,748 |
MEDICINE MAN TECHNOLOGIES, INC.
ADJUSTED EBITDA RECONCILIATION (NON-GAAP)
For the Periods Ended March 31, 2024 and 2023
Expressed in U.S. Dollars
For the Three Months Ended |
|||||
March 31, |
|||||
2024 |
2023 |
||||
Net Income (Loss) |
$ |
(16,052,675) |
$ |
1,745,429 |
|
Interest Expense, net |
8,307,369 |
7,745,854 |
|||
Provision for Income Taxes |
3,984,154 |
4,662,178 |
|||
Other (Income) Expense, net of Interest Expense |
1,052,223 |
(8,503,501) |
|||
Depreciation & Amortization |
5,618,834 |
6,612,814 |
|||
Earnings Before Interest, Taxes, Depreciation and |
|||||
Amortization (EBITDA) (non-GAAP) |
$ |
2,909,905 |
$ |
12,262,774 |
|
Non-Cash Stock Compensation |
253,916 |
214,544 |
|||
Deal Related Expenses |
637,761 |
1,195,802 |
|||
Capital Raise Related Expenses |
20,760 |
35,068 |
|||
Severance |
484,561 |
118,436 |
|||
Retention Program Expenses |
807,500 |
280,632 |
|||
Pre-Operating & Dark Carry Expenses |
1,053,837 |
391,917 |
|||
One-Time Legal Settlements |
417,653 |
– |
|||
Other Non-Recurring Items |
754,751 |
25,707 |
|||
Adjusted EBITDA (non-GAAP) |
$ |
7,340,644 |
$ |
14,524,880 |
|
Revenue |
41,600,993 |
40,000,936 |
|||
Adjusted EBITDA Percent |
17.6 % |
36.3 % |
View original content:https://www.prnewswire.co.uk/news-releases/schwazze-announces-first-quarter-2024-financial-results-302146858.html
Cannabis
Polyethylene Films Packaging Market Size to Worth USD 139.98 Bn by 2032
-
Cannabis2 weeks ago
Sannabis, Inc. (OTC: USPS) Announces First Shipment of Cannabis Essential Oil from Colombia to U.S. to Fill First Order, as the DEA Re-Classifies Marijuana from Schedule I to Schedule III
-
Cannabis1 week ago
IM Cannabis Reports First Quarter Financial Results
-
Cannabis1 week ago
Mikra Announces Partnership with Virun NutraBiosciences Inc. and Releases CELLF 2.0
-
Innocan7 days ago
Innocan Pharma Reports Breakthrough in a Pre-Clinical Trial: Liposomal-CBD Injection Restores Mobility to an Amputee Female Donkey
-
Cannabis3 days ago
Avicanna Announces Results of Study in Patients with Epidermolysis Bullosa
-
Cannabis3 days ago
Global Legal Marijuana Strategic Business Report 2024: A $125+ Billion Market by 2030 Featuring Aphria, Aurora Cannabis, Beacon Medical, Canopy Growth, Cronos, OrganiGram, Tikun Olam, Tilray, Wayland
-
Cannabis2 days ago
North America Legal Cannabis Industry Report 2024: Market to Grow at a CAGR of 26.65% During 2023-2032, Bank Loans Boosting Business Growth
-
Cannabis1 day ago
Polyethylene Films Packaging Market Size to Worth USD 139.98 Bn by 2032